Diluted EPS (Earnings Per Share)

Diluted EPS (Earnings Per Share) Let us have a look at the Colgate Palmolive Earnings Per Share Schedule. We note that there are two variations of EPS – Basic EPS and Diluted EPS in Colgate. Why there are two types of EPS reported here?

In this article, we discuss Diluted earnings per share in detail –

• What is Diluted EPS
• #1 – Effect of Convertible Debt on Diluted EPS
  • Diluted EPS Example – Effect of Convertible Debt
• #2 – Effect of Convertible Preferred Stock on Diluted EPS
  • Diluted earnings per share Example – Effect of Convertible Preferred Stock
• #3 – Effect of Options and Warrants
  • Diluted EPS Example with Options / Warrants
• Colgate Diluted earnings per share Analysis
• How useful is diluted earnings per share to the investors?

Please note – We have already discussed EPS and Basic EPS in another article. You can learn more from this EPS Guide

Recommended Courses

What is Diluted EPS?

To calculate diluted EPS, start from basic EPS and then remove the adverse effect of all dilutive securities outstanding during the period.

Diluted EPS formula is as per below =

In calculating diluted EPS, the adverse effects of dilutive securities are removed by adjusting the numerator and the denominator of the basic EPS formula.

1. Identify all potentially dilutive securities: convertible bond, options, convertible preferred stock, warrants, etc.
2. Compute the basic EPS. The effect of potentially dilutive securities is not included in the computation.
3. Determine the effect of each potentially dilutive security on EPS to see whether it is dilutive or anti-dilutive. How? Compute the adjusted EPS assuming the conversion occurs. If adjusted EPS (>) basic EPS, the security is dilutive (anti-dilutive).
4. Exclude all anti-dilutive securities from the calculation of diluted earnings per share.
5. Use basic and dilutive securities to calculate diluted EPS.

#1 – Effect of Convertible Debt on Diluted earnings per share

Effect on Numerator

Upon conversion, the numerator (net income) of the basic EPS formula increases by the amount of interest expense net of tax associated with those increased by the amount of interest expense, net of tax associated with those potential common shares. Why? If converted, there would be no interest for the bond, so income available to common shares will increase accordingly. After-tax interest is used because bond interest is tax deductible while net income is computed on an after-tax basis.

Effect on Denominator

Upon conversion, the denominator (weighted average number of shares outstanding) of the basic EPS formula increases by the number of shares created from the conversion, weighted by the time that these shares would be outstanding: number of shares due to conversion = par value of the convertible bond/conversion price.

Before calculating diluted EPS, one needs to check if this security is anti-dilutive. To check whether the convertible debt is anti-dilutive, calculate

If this number is less than basic EPS, convertible debt is dilutive and should be included in calculation of diluted EPS

 

Diluted EPS Calculation Example – Effect of Convertible Debt

During 2006, KK Enterprise reported net income of $250,000 and had 100,000 shares of common stock. During 2006, KK Enterprise issued 1,000 shares of 10%, par $100 preferred stock outstanding. In 2006 KK Enterprise issued, at par, 600, $1,000, 8% bonds, each convertible into 100 shares of common stock. Calculate diluted earnings per share Assume tax rate – 40% 

DILUTED EPS CALCULATION

#2 – Effect of Convertible Preferred Stock

Effect on Numerator

Upon conversion, the numerator of the basic EPS formula would increase by the amount of the preferred dividends. If converted, there would be no dividends for the convertible preferred stock so income available to common shares will increase accordingly. Different from bond interests, preferred dividends are not tax-deductible.

Effect on Denominator

Upon conversion, the denominator of the basic EPS formula would increase by the number of shares created from the conversion, weighted by the time that these shares would be outstanding: number of shares due to conversion = number of convertible preferred shares outstanding x conversion rate. The time outstanding would be the entire year if the preferred stock was issued in a previous year, or a fraction of the year if the preferred stock is issued in the current year.

Before calculating diluted earnings per share, one needs to check if this security is anti-dilutive

To check whether the convertible preferred stock is anti-dilutive, calculate

If this number is less than basic EPS, a convertible preferred stock is dilutive and should be included in the calculation of diluted EPS

Diluted EPS Calculation Example – Effect of Convertible Preferred Stock

During 2006, KK Enterprise reported net income of $250,000 and had 100,000 shares of common stock. During 2006, KK Enterprise issued 1,000 shares of 10%, par $100 preferred stock outstanding, each convertible into 40 shares. Calculate diluted EPS. Assume tax rate – 40%

DILUTED EPS CALCULATION 

#3 – Options and Warrants

Treasury Stock method is used to calculate the impact of dilutive securities like Options and Warrants.

This method assumes that the options and warrants are exercised at the beginning of the year (or date of issue if later) and the proceeds from the exercise of options and warrants are used to purchase common stock for the treasury. There is no adjustment to net income in the numerator.

Below are the 3 primary steps used for Treasury Stock Method

Treasury Stock method formula for Net Increase in number of shares

• If the exercise price of the option or warrants is lower than the market price of the stock, dilution occurs.
• If higher, the number of common shares is reduced and anti-dilutive effect occurs. In the latter case, exercise is not assumed.

Diluted EPS Calculation Example with Options / Warrants

During 2006, KK Enterprise reported net income of $250,000 and had 100,000 shares of common stock. During 2006, KK Enterprise issued 1,000 shares of 10%, par $100 preferred stock outstanding. In addition, the company has 10,000 options with strike price (X) of $2 and the current market price (CMP) of $2.5. Calculate diluted EPS.

Assume tax rate – 40%

BASIC EPS EXAMPLE

DILUTED EPS Calculation

Denominator = 100,000 (basic shares) + 10,000 (in the money options) – 8,000 (buy back) = 102,000 shares

Please look at Treasury stock method for in-depth coverage. Also, check out Stock Options vs RSUs

Colgate Diluted EPS Analysis

We note the following in Colgate’s Earnings Per Share schedule

source – Colgate 10K filings

• Basic EPS Calculation Methodology – Basic earnings per common share is computed by dividing net income available for common stockholders by the weighted-average number of shares of common stock outstanding for the period.
• Diluted Earnings Per Share Calculation Methodology – Diluted earnings per common share is computed using the treasury stock method on the basis of the weighted-average number of shares of common stock plus the dilutive effect of potential common shares outstanding during the period.
• Dilutive potential common shares include outstanding stock options and restricted stock units.
• Anti-dilutive securities – As of December 31, 2013 , 2012 and 2011 , the average number of stock options that were anti-dilutive and not included in diluted earnings per share calculations were 1,785,032 , 3,504,608 and 3,063,536 , respectively
• Stock Split Adjustment – As a result of the 2013 Stock Split all historical per share data and numbers of shares outstanding were retroactively adjusted.

How useful is diluted EPS to the investors?

• Diluted Earnings Per Share isn’t very popular among investors because it is based on a “what if” analysis. But it’s quite popular among financial analysts that want to ascertain an organization’s earnings per share at its truest sense.
• The basic assumption behind calculating diluted EPS is this – what if the firm’s other convertible securities get converted into equity shares.
• If the firm’s capital structure is complex and consists of stock options, warrants, debt etc. along with outstanding equity shares, then diluted earnings per share must be calculated.
• Financial analysts and potential investors who are very conservative in judging the company’s earnings per share assume that all the convertible securities like stock options, warrants, debt etc. can be converted into equity shares and then the basic EPS would be reduced.
• Though this idea that all the convertible securities will convert into equity shares is just a fictitious one, still calculating diluted earnings per share helps a potential investor looks through all the aspects of the company’s capital structure.

Recommended Article

This has been a guide to Diluted EPS, its formula along with practical examples. Here we calculate diluted EPS along with the effect of dilutive securities like convertibles, options and warrants and convertible preferred shares. You may also have a look the following articles to learn more about advanced shares –

• Accelerated Share Repurchase
• Shareholders Equity Statement
• Common Stock vs Preferred Stock Differences
• Contingent Shares