Cash Flow Statement with Examples
A cash flow statement is a financial statement which provides a detailed analysis of how the cash inflows and outflows happened because of its operations and any external investment and financing in the given accounting period. Combined with the Balance Sheet and Income Statement, Cash flow statement describes the overall financial health of a firm. The advantage with cash flow statement for analysts is that it is very less prone to accounting adjustments because of totally dependence on cash inflow and outflow.
Cash flow statement is mainly having below 3 components:
- Cash flow from Operating Activities
- Cash flow from Investing Activities
- Cash flow from Financing Activities
Examples of Cash Flow Statement
Below are some practical examples of the Cash flow statement to understand it better.
Amazon Cash Flow Statement – Example #1
Let us discuss the example of Amazon Cash flow statement for the Year 2014, 2015 and 2016 below and discuss various factors that have affected its cash flow.
We can see that Amazon’s Ending cash from 2014 to 2016 has increased from $14.6 Bn to $19.3 Bn. Let’s start discussing all 3 components of cash flows one by one:
#1 – Cash Flow from Operating Activities
source: Amazon SEC filings
Amazon’s cash flow for Operating activities has increased from around 6.8 Bn to 16.4 bn (more than double in just 2 years) which is quite impressive. One reason for that is an increase in revenue of Amazon mainly because of AWS. From 2015 to 2016 Amazon is having some good inventory management policies because of that its “change in inventory” is going down despite an increase in revenue.
#2 – Cash flow for Investing Activities
Its “Cash flow from Investing Activities” primarily consists of buying of property or buildings. Because of the expansion, investment on property etc. has increased from around $5 Bn to $7Bn. Since maturities of marketable securities are quite short, every year Amazon sells some of its securities and buy other ones mainly because of hedging purposes. Amount of bought Securities will be shown as negative cash in this section since cash goes out while buying them while sold securities will be shown as a positive amount.
#3 – Cash Flow from Financing Activities
Financing Activities means taking loans, debts etc. for buying assets. In 2014, Amazon has bought long term debt of around 6.4 Bn to expand its business. That’s why in 2014 it is having positive cash flow from financing, but negative in 2015 and 2016 because now it is trying to pay off its debt.
Walmart Cash flow Statement – Example #2
Walmart is a multinational retail organization which is having a chain of supermarkets, especially in the USA. It is having a net income of more than $10 Bn per year. From 2016 to 2018 its cash has decreased from $8.7 Bn to $6.8 Bn. Let’s see components of its cash flows:
#1 – Cash flow for Operating Activities
Source: WMT-2018_Annual-Report
Its Cash from Operating Activities has changed from USD 27.5 Bn to $28.3 Bn. One of the major components is the depreciation of buildings. Walmart is having let of physical assets such as buildings, warehouse etc. These are getting depreciated each year which is being recorded in Net Income because of accounting process but that depreciation gets added back again in cash flow. It is also having a very strict policy in its working capital that’s why you will see its change in inventory and account receivable almost negligible or zero while its accounts payable is increasing every year which helps overall in increasing its cash balance.
#2 – Cash Flow from Investing Activities
Walmart spends a great deal of its revenue on investing in its retail store and buildings. You will see the main component of Cash flow for Investing activities in “Payment of Property and Equipment’s” which is almost consistent each year.
#3 – Cash flow for Financing Activities
Because of heavy Capex purchase of buildings, it has to take a great amount of debt each year. Its Cash flow for financing has changed from -USD16.2 Bn to -$19.9 Bn for 2016 to 2018
Software AG Cash Flow Statement Example #3
Software AG is 2nd largest software vendor in Germany with revenue of around 900 million Euro in 2017. Its net income in 2017 was around Euro 141 million with “cash and equivalents” at around Euro 366 million. Let’s look through various cash flow segments for this company:
#1 – Cash flow for Operating Activities
Source: softwareag.com
Its Cash flow from Operations has decreased from Euro 203 million to 189 million. One of the differences between the structure of above 2 companies (Amazon and Walmart) cash flow (which were GAAP standard) and Software AG (which is IFRS) is that in above 2 companies, the tax is shown in an only one-line item, known as a deferred tax. But here in the second row, total tax amount for the year has been added in one line and in the other line, the tax amount paid has been subtracted.
#2 – Cash flow for Investing Activities
Main components of investing activities can be investing in “property, plants and intangible” and acquisition of other companies. Software AG’s investment in property, the plant has been doubled from 2016 to 2017 (from 13 million Euro to 25 million Euro) which is the main reason of the change of “Cash flow for investing Activities” from -60 million Euro to -73 million Euro.
#3 – Cash flow for Financing Activities
in 2017, Software AG has repurchased treasury shares worth of around 90 million Euro that is why its net cash from financing activities has gone down from (-80 million Euro to -107 million Euro).
Overall by looking at the change in Cash and equivalents, 2017 was not a healthy year for Software AG. Its net cash has decreased in 2017 by 9 million in spite of having a net income of Euro 141 million.
TCS Cash Flow Statement Example #4
TCS (Tata Consultancy Services) is the biggest software company in India with revenue of around 123,000 crores Rupees in 2018 and net income of around 26,000 crores Rupees. It is a cash-rich company with cash and equivalents of around Rs. 5,000 crores in FY 18 compared to Rs. 4000 crores in FY 17.
Source: TCS.com
#1 – Cash flow from Operating Activities
Cash flow from Operations for TCS is steady at around Rs. 25,000 cr in both 2017 and 2018 which is almost the same as Net Income for the firm.
#2 – Cash flow from Investing Activities
Cash flow from Investments mainly consists of the purchase of investments include 709 crores (March 31, 2017: ` 890 crores) and proceeds from disposal/redemption of investments include ` 1,182 crores (March 31, 2017: ` 726 crores) held by TCS Foundation, formed for conducting corporate social responsibility activities of the Group.
#3 – Cash flow from Financing Activities
In FY 18, TCS has bought back shares worth Rs. 16,000 cr for the market. Also, it has paid dividends of Rs. Around 11,000 cr which are the 2 main components of its Cash flow for financing activities.
Recommended Articles
This has been a guide to Cash Flow Statement Examples. Here we discuss analyze and explain practical examples of Cash flow statement including Amazon, Walmart, Software AG, and TCS. You can learn more about financing from the following articles –
