Working Capital Examples

Working capital refers to the amount which the company requires with the purpose of financing the day to day operation and example of which includes the working capital of $100,000 with a manufacturer which is calculated by subtracting current liabilities of $200,000 from the current assets of $300,000.

Top Examples of Working Capital

Working Capital refers to the Funds available with the Company to meet its day to day Business operations. It is an indicator of the Short Term Financial Strength of the Company and signifies the capability to meet the Current LiabilitiesCurrent LiabilitiesCurrent Liabilities are the payables which are likely to settled within twelve months of reporting. They're usually salaries payable, expense payable, short term loans etc.read more and Debt Obligations due within one year. The following working capital example provides an outline of the most common sources of working capital.

Working Capital Examples

You are free to use this image on your website, templates etc, Please provide us with an attribution linkHow to Provide Attribution?Article Link to be Hyperlinked
For eg:
Source: Working Capital Examples (wallstreetmojo.com)

Each example of the  Working Capital below states the topic, the relevant reasons, and additional comments as needed.

Calculation Examples of Working Capital

Example #1

Suppose ABC Limited has Current Assets $ 5,00,000 and Current Liabilities of $ 300,000. Fixed Assets are $ 1,00,000. Long Term Debt is $1,00,000, and Short Term Debt included in the Current Liability above is $25,000. Calculate the Working Capital of the Company and analyze the same.

Solution:

Here,

  • Gross Working Capital/Current Assets of the Company: $5,00,000
  • Permanent Working Capital/Fixed Assets of the Company: $1,00,000
  • Current Liabilities: $300,000
  • Long Term Debt: $100,000
  • Short Term Debt: $25,000

Calculation of Net Working Capital is as follows –

working Capital Example 1.2
  • NWC = Current Assets – Current Liabilities
  • = $5,00,000 – $3,00,000
  • = $2,00,000

Temporary WC will be –

EX 1.3
  • Temporary WC = NWC – PWC
  • = $2,00,000 – $1,00,000
  • = $1,00,000

Analysis:

In the above example of working capital, ABC Limited has a Strong Working Capital to meet its Short Term as well as Long Term Financial needs. However, the Current Ratio of the Company is slightly below the industry average of 2, which the Company needs to improve in the future. Further Temporary WC of ABC Ltd is also positive, which is a good sign.

Example #2

Suppose ABC Limited has Current Assets of $10,00,000 and Current Liabilities of $15,00,000. Calculate the WC of the Company.

Solution:

In this case, the Gross Working Capital will be $10,00,000. However, the NWC of the Company would be (-$5,00,000 ) since the Current Liabilities are more than the Current Assets of the Company. ABC Limited is suffering from Liquidity Crisis due to the negative Working Capital of the Company, which will hinder the Business Operations in the long term.

Such a high negative WC is a negative sign as far as the Credit Rating Agencies are concerned, which would force them to downgrade the Rating by one notch if the situation does not improve in the Future.

Example #3

XYZ Limited has Current Assets of $2,00,000 and Current Liabilities of $ $90,000. Accounts receivable of$ 75,000 included in current Assets are declared as Bad Debts and shall be written off to the Profit & Loss Account next year.

Solution:

In this case, although the Net Working Capital is positive, i.e., $110,000 on paper, in reality, this would not be the true picture since $75,000 is considered as Bad & Doubtful of Recovery. In true sense, the Net Working Capital will have to be adjusted with the Accounts Receivable portionAccounts Receivable PortionAccounts receivables refer to the amount due on the customers for the credit sales of the products or services made by the company to them. It appears as a current asset in the corporate balance sheet.read more to work out the Revised Net Working Capital of XYZ Limited as this will impact the Strategic Decision making of the top management.

Example #4

PQR Limited has Current Assets of $2,00,000 and Current Liabilities of $ $90,000. Inventory of$ 1,50,000 included in current Assets have become Obsolete since the Goods are lying in Inventory for more than 6 months. The Market Value of the same would be $50,000.

Solution:

In this case, the Net Working CapitalNet Working CapitalThe Net Working Capital (NWC) is the difference between the total current assets and total current liabilities. A positive net working capital indicates that a company has a large number of assets, while a negative one indicates that the company has a large number of liabilities.read more of PQR Limited as per the Balance Sheet view would be $110,000 which is a positive for the Company, however since the Market Value of Inventories as provided in the Example above has been declined to $ 50,000, this should be considered the Actual Recovery price of Inventory.

Hence the Revised Net Working Capital would be ($2,00,000 – $1,50,000 + $50,000 ) – $90,000 = $1,00,000. The management of the Company would have to sell the Inventory as early as possible in order to maintain the Liquidity.

Conclusion

Hence, it forms a major component for analyzing the Financial position of the Company and compare it with peers. A Strong Working Capital Cycle gives the Company the Cushion to perform the Business operations of the CompanyBusiness Operations Of The CompanyBusiness operations refer to all those activities that the employees undertake within an organizational setup daily to produce goods and services for accomplishing the company's goals like profit generation.read more smoothly. A negative working capitalA Negative Working CapitalNegative Working Capital refers to a scenario when a company has more current liabilities than current assets. It implies that the available short-term assets are not enough to pay off the short-term debts. read more puts the Company in tremendous Stress since the Company is not in the position to pay off its Day to Day obligations due to Liquidity issues.

Recommended Articles

This has been a guide to Working Capital Examples. Here we discuss its meaning and the various examples of working capital to understand it better. You can learn more about accounting from the following articles –

Reader Interactions

Leave a Reply

Your email address will not be published. Required fields are marked *