WallStreetMojo

WallStreetMojo

WallStreetMojo

MENUMENU
  • Free Tutorials
  • Certification Courses
  • 250+ Courses All In One Bundle
  • Login
Home » Accounting Tutorials » Assets Tutorials » Working Capital Examples

Working Capital Examples

Working capital refers to the amount which the company requires with the purpose of financing the day to day operation and example of which includes the working capital of $100,000 with a manufacturer which is calculated by subtracting current liabilities of $200,000 from the current assets of $300,000.

Top Examples of Working Capital

Working Capital refers to the Funds available with the Company to meet its day to day Business operations. It is an indicator of the Short Term Financial Strength of the Company and signifies the capability to meet the Current Liabilities and Debt Obligations due within one year. The following working capital example provides an outline of the most common sources of working capital.

Working-Capital-Examples

  • Spontaneous: It refers to the Funds which are easily available in market
    • Sundry Creditors
    • Bills Payable
    • Trade credit
    • Notes Payable
  • Short Term WC :
    • Bills Discounting
    • Cash Credit
    • Bank OD
    • Commercial Paper
    • Inter Corporate Loans and Advances

Each example of the  Working Capital below states the topic, the relevant reasons, and additional comments as needed.

Calculation Examples of Working Capital

Example #1

Suppose ABC Limited has Current Assets $ 5,00,000 and Current Liabilities of $ 300,000. Fixed Assets are $ 1,00,000. Long Term Debt is $1,00,000, and Short Term Debt included in the Current Liability above is $25,000. Calculate the Working Capital of the Company and analyze the same.

Solution:

Here, Gross Working Capital = Current Assets of the Company = $5,00,000

Permanent Working Capital = Fixed Assets of the Company = $1,00,000

working Capital Example 1.1

Calculation of Net Working Capital is as follows –

working Capital Example 1.2

  • NWC = Current Assets – Current Liabilities
  • = $5,00,000 – $3,00,000
  • = $2,00,000

Temporary WC will be –

EX 1.3

  • Temporary WC = NWC – PWC
  • = $2,00,000 – $1,00,000
  • = $1,00,000

Analysis:

In the above example of working capital, ABC Limited has a Strong Working Capital to meet its Short Term as well as Long Term Financial needs. However, the Current Ratio of the Company is slightly below the industry average of 2, which the Company needs to improve in the future. Further Temporary WC of ABC Ltd is also positive, which is a good sign.

Popular Course in this category
Sale
All in One Financial Analyst Bundle (250+ Courses, 40+ Projects)
4.9 (1,067 ratings)
250+ Courses | 40+ Projects | 1000+ Hours | Full Lifetime Access | Certificate of Completion
View Course

Example #2

Suppose ABC Limited has Current Assets of $10,00,000 and Current Liabilities of $15,00,000. Calculate the WC of the Company.

Solution:

In this case, the Gross Working Capital will be $10,00,000. However, the NWC of the Company would be (-$5,00,000 ) since the Current Liabilities are more than the Current Assets of the Company. ABC Limited is suffering from Liquidity Crisis due to the negative Working Capital of the Company, which will hinder the Business Operations in the long term.

Such a high negative WC is a negative sign as far as the Credit Rating Agencies are concerned, which would force them to downgrade the Rating by one notch if the situation does not improve in the Future.

Example #3

XYZ Limited has Current Assets of $2,00,000 and Current Liabilities of $ $90,000. Accounts receivable of$ 75,000 included in current Assets are declared as Bad Debts and shall be written off to the Profit & Loss Account next year.

Solution:

In this case, although the Net Working Capital is positive, i.e., $110,000 on paper, in reality, this would not be the true picture since $75,000 is considered as Bad & Doubtful of Recovery. In true sense, the Net Working Capital will have to be adjusted with the Accounts Receivable portion to work out the Revised Net Working Capital of XYZ Limited as this will impact the Strategic Decision making of the top management.

Example #4

PQR Limited has Current Assets of $2,00,000 and Current Liabilities of $ $90,000. Inventory of$ 1,50,000 included in current Assets have become Obsolete since the Goods are lying in Inventory for more than 6 months. The Market Value of the same would be $50,000.

Solution:

In this case, the Net Working Capital of PQR Limited as per the Balance Sheet view would be $110,000 which is a positive for the Company, however since the Market Value of Inventories as provided in the Example above has been declined to $ 50,000, this should be considered the Actual Recovery price of Inventory.

Hence the Revised Net Working Capital would be ($2,00,000 – $1,50,000 + $50,000 ) – $90,000 = $1,00,000. The management of the Company would have to sell the Inventory as early as possible in order to maintain the Liquidity.

Conclusion

Hence, it forms a major component for analyzing the Financial position of the Company and compare it with peers. A Strong Working Capital Cycle gives the Company the Cushion to perform the Business operations of the Company smoothly. A negative working capital puts the Company in tremendous Stress since the Company is not in the position to pay off its Day to Day obligations due to Liquidity issues.

  • Further, it is also not advisable to lock a huge amount of Funds in the Working Capital Cycle since there is a cost attached to it. For example, a high Inventory will be a negative sign for the Company since there is a chance of the Inventory becoming obsolete. So on paper, the WC of the Company may look Good in the Short Term; however, it may have a significant impact if the Inventory is not Sold and becomes obsolete.
  • Hence the Company should strategically plan the Cash Flow and the minimum Working Capital required to run the Business operations smoothly so that there is no high amount locked in the Current Assets or any liability is understated as this may increase/decrease the WC.

Recommended Articles

This has been a guide to Working Capital Examples. Here we discuss its meaning and the various examples of working capital to understand it better. You can learn more about accounting from the following articles –

  • Top Components of Working Capital
  • Calculate Working Capital Turnover Ratio
  • Change in Net Working Capital Formula
  • Fixed Capital vs. Working Capital
9 Shares
Share
Tweet
Share
Primary Sidebar
Footer
COMPANY
About
Reviews
Contact
Privacy
Terms of Service
RESOURCES
Blog
Free Courses
Free Tutorials
Investment Banking Tutorials
Financial Modeling Tutorials
Excel Tutorials
Accounting Tutorials
Financial Statement Analysis
COURSES
All Courses
Financial Analyst All in One Course
Investment Banking Course
Financial Modeling Course
Private Equity Course
Venture Capital Course
Excel All in One Course

Copyright © 2021. CFA Institute Does Not Endorse, Promote, Or Warrant The Accuracy Or Quality Of WallStreetMojo. CFA® And Chartered Financial Analyst® Are Registered Trademarks Owned By CFA Institute.
Return to top

WallStreetMojo

Free Investment Banking Course

IB Excel Templates, Accounting, Valuation, Financial Modeling, Video Tutorials

* Please provide your correct email id. Login details for this Free course will be emailed to you

Book Your One Instructor : One Learner Free Class
Let’s Get Started
Please select the batch
Saturday - Sunday 9 am IST to 5 pm IST
Saturday - Sunday 9 am IST to 5 pm IST

This website or its third-party tools use cookies, which are necessary to its functioning and required to achieve the purposes illustrated in the cookie policy. By closing this banner, scrolling this page, clicking a link or continuing to browse otherwise, you agree to our Privacy Policy

Login

Forgot Password?

WallStreetMojo

Free Accounting Course

You will Learn Basics of Accounting in Just 1 Hour, Guaranteed!

* Please provide your correct email id. Login details for this Free course will be emailed to you

New Year Offer - All in One Financial Analyst Bundle (250+ Courses, 40+ Projects) View More