Budgeting Examples

Budgeting Examples

The following examples of Budgeting provide an understanding of the various types of budget which can be prepared by an organization. In the present competitive world where there is competition prevailing everywhere, budgeting plays an important role as it helps in controlling the cost of the organization and maximizing the profits. It helps in providing awareness to the organization about its future working and requirements. All the examples of the Budgeting are different and one should take the use of the same as per the requirement. Like when the sales are to be analyzed sales budget is prepared and when the production is to be analyzed then the production budget is prepared.

Example #1 – Incremental Budget

For the year 2018-19, Fin International Ltd paid the total salary paid of $ 400,000 to its employees. The budget is required to be prepared for the year 2019-20 with respect to the salary of the employees. It is estimated by the management that during the next year six new employees will be hired and to each employee, the salary of $ 25,000 will be given to each new employee.

Also, it is decided by the company to give the increment to the existing employees of 10%. What will be the budget of the salary for the company for the year 2019 –20?

Solution:

Using incremental budgeting, the budget for the salary will be:

= Previous year salary + Percentage of increment on previous salary + Salary of 6 new employees

• = $ 400,000 + 10% * $ 400,000 + ($ 25,000 * 6)
• = $ 400,000 + $ 40,000 + ($ 25,000 * 6)
• = $ 400,000 + $ 40,000 + $ 150,000

Total Salary Budget = $ 590,000

Example #2 – Sales Budget

Sports international ltd plans to produce balls in the upcoming year ending on 2019. It forecasted the sales to be $ 4,000 in quarter 1, $ 5,000 in quarter 2, $ 6,000 in quarter 3 and $ 7,000 in quarter 4. The selling price of the product for the first two quarters will be $ 5 which is expected to be increased to $ 6 in quarter 3 and quarter 4 by the sales manager of the company.

Also, it is expected that the sales discount and the allowance percentage of the company will continue to be the same in the budgeted period as well which is 2 % of the gross sales. Prepare the sales Budget for the upcoming year ending on 2019 of Sports international ltd.

Solution:

Following is the sales budget of Sports international ltd for the year ended on December 31, 2019

The sales budget shows the sales forecasted by the company for the coming year in both units and value using the information inputs from various sources.

Example #3 – Business Budget

The Income and expense details of Mid-term International Ltd are given as below. Prepare the Business budget for the year ended on December 2018.

Income in the present situation shows the sales of the company per quarter and the other incomes earned by the company during the year. The expenses are divided into operating expense and non-operating expenses. In this business budget, the difference between the budgeted amount and the actual amount is shown which will help the company in analyzing the variances.

Example #4 – Production Budget

Pen international ltd plans to produce marker pens in the upcoming year ending on 2019. It forecasted the sales to be $ 7,000 in quarter 1, $ 8,000 in quarter 2, $ 9,000 in quarter 3 and $ 10,000 in quarter 4. The planned ending inventory is estimated to be $ 1,000 at the end of each quarter by the production manager of the company which in the beginning was $ 1,500.

Prepare the Production Budget for the upcoming year ending on 2019 of Pen international ltd.

Solution:

Following is the Production budget of Pen international ltd for the year ended on December 31, 2019:

The production budget shows the calculation of the number of units to be produced by the organization. As the Planned ending units of inventory are decreased by the production manager from $1,500 to $1,000 despite the fact that the production is expected to increase per quarter, it seems to be the risky forecast as there is cut in the safety stock of the company.

Conclusion

Budgeting thus helps out in estimating an organization’s revenue and expenses for the future. It helps in performing various activities like planning, developing, testing and implementation of various projects and programs. As there are different types of budgets, the approach depends upon the phase in which the organization currently is and the type of business it is doing. Like new startup will prefer the zero-based budgeting or incremental budgeting over other budgets.

Recommended Articles

This has been a guide to Budgeting Examples. Here we discuss the top 4 budgeting and forecasting examples along with step by step calculation and explanation. You may learn more about accounting from the following articles –

• What is Traditional Budgeting?
• Budgeting vs Forecasting – Compare
• Capital Budgeting Meaning
• List of Capital Budgeting Methods